Profit and Loss Account for the year ended 30 April 2023
2023 £ | 2022 £ | |
Turnover | £67,765 | £82,865 |
Cost of sales | – | (2,750) |
Gross profit | 67,765 | 80,115 |
Administrative Expenses | (64,375) | (35,847) |
Operating profit | 3,390 | 44,268 |
Profit before taxation | 3,390 | 44,268 |
Tax on profit | – | – |
Profit for the financial year | 3,390 | 44,268 |
Balance Sheet as at 30 April 2023
Notes | 2023 £ | 2022 £ | |
Current assets | |||
Debtors | 3 | 1,247 | 4,050 |
Cash at bank and in hand | 50,775 | 45,675 | |
52,022 | 49,725 | ||
Creditors: amounts falling due within one year | 4 | (204) | (1,297) |
Net current assets | 51,818 | 48,428 | |
Net assets | 51,818 | 48,428 | |
Capital and reserves | |||
Profit and loss account | 51,818 | 48,428 | |
Shareholder’s funds | 51,818 | 48,428 |
The directors are satisfied that the company is entitled to exemption from the requirement to obtain
an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of
the Act.
The directors acknowledge their responsibilities for complying with the requirements of the
Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions
applicable to companies subject to the small companies regime. The profit and loss account has
not been delivered to the Registrar of Companies.
Notes to the Accounts for the year ended 30 April 2023
Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with
FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as
applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of
discounts and value added taxes. Turnover includes revenue earned from the sale of goods and
from the rendering of services. Turnover from the sale of goods is recognised when the
significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover
from the rendering of services is recognised by reference to the stage of completion of the
contract. The stage of completion of a contract is measured by comparing the costs incurred for
work performed to date to the total estimated contract costs.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any
impairment losses for bad and doubtful debts. Loans and other financial assets are initially
recognised at transaction price including any transaction costs and subsequently measured at
amortised cost determined using the effective interest method, less any impairment losses for
bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans
and other financial liabilities are initially recognised at transaction price net of any transaction
costs and subsequently measured at amortised cost determined using the effective interest
method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past
periods. A current tax asset is recognised in respect of a tax loss that can be carried back to
recover tax paid in a previous period. Deferred tax is recognised in respect of all timing
differences between the recognition of income and expenses in the financial statements and their
inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised
only to the extent that it is probable that they will be recovered against the reversal of deferred tax
liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws
that have been enacted or substantively enacted by the reporting date and that are expected to
apply to the reversal of the timing difference, except for revalued land and investment property
where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets
and liabilities are not discounted.
Employees
2023 | 2022 | |
Average number of persons employed by the company | 0 | 0 |
Notes to the Accounts for the year ended 30 April 2023
Debtors
2023 £ | 2022 £ | |
Trade debtors | 1,247 | 4,050 |
Creditors: amounts falling due within one year
2023 £ | 2022 £ | |
Trade creditors | 204 | 1,297 |
Other Information
BSUPA is a private company limited by shares and incorporated in England. Its registered office
is P O Box 9092 Poole BH14.
Detailed profit and loss account for the year ended 30 April 2023
2023 £ | 2022 £ | |
Sales | ||
Sales | 67,765 | 82,865 |
Cost of sales | ||
Carriage | – | 2,750 |
– | ||
Administrative expenses | ||
Employee costs: | ||
Administration costs | 40,416 | – |
Staff training and welfare | – | 267 |
Travel and subsistence | 438 | 20 |
40,854 | 287 | |
Premises costs: | ||
Rent | 4,320 | 4,200 |
4,320 | 4,200 | |
General administrative expenses: | ||
General administration fees: | ||
Telephone and internet | 343 | 580 |
Postage | 38 | 7 |
Stationary and printing | 1,720 | 18,414 |
Subscriptions | – | 66 |
Bank charges | 3,195 | – |
Insurance | 5,522 | 4,706 |
Software | 783 | 696 |
Repairs and maintenance | 1,244 | – |
Sundry expenses | 35 | 683 |
12,880 | 25,152 | |
Legal and professional costs: | ||
Accountancy fees | 1,000 | 513 |
Advertising and PR | 5,321 | 5,695 |
6,321 | 6,208 | |
64,375 | 35,847 |